Brookfield CorporationOpportunity Rank #255(BN) Intrinsic Value & DCF Analysis (2026)
Current Price
$46.51
Last updated: May 08, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
+2 vs previous
Trend Score
As of 2026-05-08
The intrinsic value of Brookfield Corporation (BN) is estimated at $-0.43 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $46.51, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 4.08% long-term growth rate and an 8.50% discount rate (calculated: 7.02%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Brookfield Corporation (BN) is estimated at $-0.43 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $46.51, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 4.08% long-term growth rate and an 8.50% discount rate (calculated: 7.02%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Monitor for the stock price to decline to at least a mid-teens discount to fair value.
- Track improvements in the spread between ROIC and WACC for sustained financial recovery.
- Follow the narrative score trend for any meaningful positive shifts.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Brookfield Corporation's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Brookfield CorporationFinancial Services
Brookfield Corporation is an alternative asset manager and REIT/Real Estate Investment Manager firm focuses on real estate, renewable power, infrastructure and venture capital and private equity assets. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisition, early ventures, control buyouts and financially distressed, buyouts and corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnaround, and under-performing midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on Business Services include infrastructure, healthcare, road fuel distribution and marketing, construction and real estate; Industrials include manufacturers of automotive batteries, graphite electrodes, returnable plastic packaging, and sanitation management and development; and Residential/ infrastructure services. It targets companies which likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing and forest product sectors. It invests globally with focus on North America including Brazil, the United States, Canada; Europe; and Australia; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year investment period and a 10-year term with two one-year extensions. The firm prefers to take minority stake and majority stake. Brookfield Corporation was founded in 1997 and based in Toronto, Canada with additional offices across Northern America; South America; Europe; Middle East and Asia.