BWXT

$187.42

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 3.88% trendline growth.
Want to create your own valuation? Create a free account.
$162.68

With 20% Margin of Safety (MoS):

$130.14
-30.56% downside
Capital Efficiency
Average Quarterly ROIC
3.57%
Cost of Capital (estimated)10%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
38
BearishWeighted across 6 signals
DCF Discount
30.6% premium to price
0
FCF Yield
4.6% trailing FCF yield
66
ROIC vs WACC
ROIC 3.6% vs WACC 10.0% (0.4x)
18
Net Debt / FCF
1.8x net debt to FCF
36
Buybacks
Share count growing
30
FCF CAGR (5Y)
11.5% 5Y FCF CAGR
83
Strengths: FCF CAGR (5Y). Concerns: DCF Discount, ROIC vs WACC.
Narrative Score
58
Weak
Weighted across 5 recent drivers · Last 30 days-1 vs previousVs 6-Month Baseline: Above Avg (71th pct)
Trend: Improving upConfidence: 79%Updated: 4h ago
Sources: 28 (News 26 · Analyst 2)
Drivers
11 regulatory scrutiny+0.4
14 news sentiment+0.4
Earnings beat+0.2
Analyst downgrades-0.1
Analyst reiterations0.0
Other Metrics
P/E55.9
Profit Margin10.0%
Owner Earnings$575.98m
One Dollar Premise30.00%
Debt/Equity1.91
Current Ratio1.83
PEG12.855
Free Cash Flow (in millions)
200720082009201020112012201320142015201620172018201920202021202220232024
$664$123$347$256$237$272$205$152$398$292$319$279$461$451$697$443$515$797
How Intrinziq Estimates Fair Value

Intrinziq estimates BWX Technologies, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

BWX Technologies, Inc.Industrials

BWX Technologies, Inc. manufactures and sells nuclear components in the United States, Canada, and internationally. It operates in three segments: Nuclear Operations Group, Nuclear Power Group, and Nuclear Services Group. The Nuclear Operations Group segment provides precision naval and critical nuclear components, reactors, nuclear fuel, and assemblies for the United States Department of Energy/National Nuclear Security Administration's Naval Nuclear Propulsion Program and other uses; missile launch tubes for United States Navy submarines; close-tolerance and equipment for nuclear applications; and converts Cold War-era government stockpiles of high-enriched uranium, as well as receives, stores, characterizes, dissolves, recovers, and purifies uranium-bearing materials; supplies research reactor fuel elements for colleges, universities, and national laboratories; and components for defense applications. The Nuclear Power Group segment offers commercial nuclear steam generators, nuclear fuel, fuel handling systems, pressure vessels, reactor components, heat exchangers, tooling delivery systems, and containers; engineering and in-plant services for nuclear power plants; designs, manufactures, commissions, and services nuclear power generation equipment; in-plant inspection, maintenance, and modification services, as well as non-destructive examination and tooling/repair solutions; and supplies medical radioisotopes and radiopharmaceuticals for research, diagnostic, and therapeutic uses. The Nuclear Services Group segment provides nuclear materials processing, environmental site restoration, and management and operating services; develops technology for nuclear power sources application; and designs, engineers, licenses, and manufactures nuclear reactors. The company was formerly known as The Babcock & Wilcox Company and changed its name to BWX Technologies, Inc. in June 2015. BWX Technologies, Inc. was founded in 1867 and is headquartered in Lynchburg, Virginia.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.