CACI International IncOpportunity Rank #315(CACI) Intrinsic Value & DCF Analysis (2026)
Current Price
$449.72
Last updated: Jun 23, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-06-22
The intrinsic value of CACI International Inc (CACI) is estimated at $260.05 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $449.72, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 4.98% long-term growth rate and a 10.00% discount rate (calculated: 6.34%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of CACI International Inc (CACI) is estimated at $260.05 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $449.72, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 4.98% long-term growth rate and a 10.00% discount rate (calculated: 6.34%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Price moving to at least a mid-teens discount to fair value
- Sustained improvement in ROIC versus WACC spread
- Meaningful shifts in the narrative score direction
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates CACI International Inc's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
CACI International IncTechnology
CACI International Inc, alongside its subsidiaries, is a provider of specialized expertise and advanced technology. The company primarily serves enterprise and mission-critical customers by supporting vital national security objectives and facilitating government modernization and transformation efforts across the intelligence, defense, and federal civilian sectors. The company operates through two main divisions: Domestic Operations and International Operations. The Domestic Operations segment focuses on delivering information solutions and services to U.S. federal government agencies and commercial entities. This includes areas such as digital transformation, Command, Control, Communications, Computers, Intelligence, Surveillance, and Reconnaissance (C4ISR), cybersecurity and space technologies, engineering services, enterprise IT management, and mission support. Internationally, CACI offers a suite of IT services, proprietary data, and software products to both commercial and government clients throughout the United Kingdom, mainland Europe, and other global locations. CACI's capabilities extend to a broad range of technical services. It specializes in the design, deployment, security, and ongoing management of secure enterprise IT environments. The company also develops and implements sophisticated software-defined solutions for comprehensive cyber operations, electronic warfare (EW), and counter-unmanned aircraft systems (C-UAS). Furthermore, CACI provides services for platform integration, modernization, and sustainment, alongside expertise in system engineering, naval architecture, training and simulation programs, and logistics engineering. Additionally, CACI offers enterprise cloud solutions for both classified and unclassified networks. It also provides critical intelligence support, continuously advancing methods for data collection, analysis, and dissemination to enhance decision-making processes. CACI International Inc was established in 1962 and is headquartered in Reston, Virginia.