Market Pulse53Neutral

Carrier Global CorporationOpportunity Rank #289(CARR) Intrinsic Value & DCF Analysis (2026)

Sector: Industrials

Current Price

$69.15

Last updated: Jul 24, 2026

Price vs Intrinsic Value

$69.15
Price
$25.45
Intrinsic Value
Overvalued by 63%MOS: $20.36

Fundamental Score

25/100
Bearish

Weighted across 6 signals

Narrative Score

54/100
Weak

-6 vs previous

Trend Score

65/100
Constructive

As of 2026-07-24

Still researching stocks one at a time?

Intrinziq helps you:

  • Turn your stock-picking rules into repeatable strategies
  • Find better setups across hundreds of stocks automatically
  • Backtest your strategy before putting money to work
See How It Works

The intrinsic value of Carrier Global Corporation (CARR) is estimated at $25.45 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $69.15, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a -0.36% long-term growth rate and an 8.73% discount rate, reflecting expected future free cash flow and cost of capital.

The intrinsic value of Carrier Global Corporation (CARR) is estimated at $25.45 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $69.15, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a -0.36% long-term growth rate and an 8.73% discount rate, reflecting expected future free cash flow and cost of capital.

Valuation Details

$25.45
-63.20% downside
20% margin of safety: $20.36
Years: 10Growth Rate: -0.36%
Want to create your own valuation? Create a free account.

Capital Efficiency

Average Quarterly ROIC
2.67%
Cost of Capital (estimated)10%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.

Fundamental Details

25/100
BearishWeighted across 6 signals
DCF Discount
63.2% premium to price
0
FCF Yield
4.4% trailing FCF yield
59
ROIC vs WACC
ROIC 2.7% vs WACC 10.0% (0.3x)
13
Net Debt / FCF
4.3x net debt to FCF
0
Buybacks
Share count shrinking
80
FCF CAGR (5Y)
4.6% 5Y FCF CAGR
25
Strengths: Buybacks. Concerns: DCF Discount, ROIC vs WACC.

Narrative Details

54/100
Weak
-6 vs previous · +1 new driversVs 6-Month Baseline:Average (53rd pct)Weighted across 5 recent drivers
Trend: Improving upConfidence: 76%Updated: 1d ago
Sources: 25 (18 News · 7 Analyst)
Drivers(last 30 days)
6 regulatory scrutiny+0.9
Downgrade headlines-0.2
Earnings beat-0.2
10 news sentiment-0.1
7 analyst reiterations0.0

Trend Details

65/100
ConstructiveAs of 2026-07-24310 daily bars used
6M Relative Strength vs SPY+12.7%
3M Relative Strength vs SPY+7.6%
Distance from 52-Week High-14.7%
Price vs 21 EMA49 · -0.2%
Price vs 50 EMA56 · +1.3%
21 EMA vs 50 EMA62 · +1.4%
3M RS vs SPY78 · +7.6%
6M RS vs SPY80 · +12.7%
Distance from 52W High71 · -14.7%

Investment Coach

Updating... 45d ago
AVOIDConfidence: 83%
Thesis
Carrier Global Corporation is significantly overvalued with its current price approximately 66.6% above the estimated fair value, supported by weak fundamentals and returns trailing its cost of capital. The company's financial health is bearish, with a negative spread between ROIC and WACC and a weak narrative score indicating limited growth prospects.
Key Risk
The key risk is that the company's returns fail to improve relative to its cost of capital, which could further depress valuation and shareholder returns.
Signals To Watch
  • Price moves to at least a mid-teens discount to fair value.
  • Sustained improvement in ROIC versus WACC spread.
  • Meaningful shifts in the narrative score direction.
Ask the Coach - Available with
Historical Growth Rates
Free Cash Flow- - -Trend CAGR: -0.36%5 Year CAGR (Adjusted): -0.30%

Free Cash Flow (in millions)

TTM202520242023202220212020201920182017
$2,505$2,481$1,082$3,046$2,060$2,581$2,004$2,306$2,318$2,424

How Intrinziq Estimates Fair Value

Intrinziq estimates Carrier Global Corporation's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Carrier Global CorporationIndustrials

Carrier Global Corporation is a worldwide provider of advanced technological solutions covering heating, ventilation, and air conditioning (HVAC), refrigeration, fire safety, security, and intelligent building automation. Its operations are structured across three primary business segments: HVAC, Refrigeration, and Fire & Security. The HVAC segment is dedicated to supplying products, controls, services, and complete solutions tailored to the heating, cooling, and ventilation requirements of both residential and commercial clients. Offerings in this area include air conditioning units, heating systems, various control mechanisms, aftermarket components, as well as post-installation repair, maintenance services, and building automation capabilities. The Refrigeration segment focuses on providing transport refrigeration and monitoring products and services. This includes digital solutions for diverse applications such as trucks, trailers, shipping containers, intermodal transport, food retail, and warehouse cooling. Additionally, it offers commercial refrigeration solutions like display cabinets, freezers, integrated systems, and their corresponding controls. The Fire & Security segment delivers a comprehensive suite of technologies for residential, commercial, and industrial environments. This encompasses detection systems for fire, flame, gas, smoke, and carbon monoxide; portable fire extinguishers; advanced fire suppression systems; intruder alarms; access control systems; video management systems; and electronic controls. Its service portfolio further extends to auditing, design, installation, system integration, ongoing maintenance, repair, and monitoring services. The company markets its extensive product range under numerous brands, including Autronica, Det-Tronics, Edwards, Fireye, GST, Kidde, LenelS2, Marioff, Onity, Supra, Carrier, Automated Logic, Bryant, CIAT, Day & Night, Heil, NORESCO, Riello, Carrier Commercial Refrigeration, Carrier Transicold, and Sensitech. Established in 2019, Carrier Global Corporation maintains its corporate headquarters in Palm Beach Gardens, Florida.