D

$62.52

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 4.00% trendline growth.
Want to create your own valuation? Create a free account.
$617.29

With 20% Margin of Safety (MoS):

$493.83
689.88% upside
Capital Efficiency
Average Quarterly ROIC
1.6%
Cost of Capital (estimated)11%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
57
NeutralWeighted across 6 signals
DCF Discount
689.9% discount to price
100
FCF Yield
33.3% trailing FCF yield
100
ROIC vs WACC
ROIC 1.6% vs WACC 11.0% (0.1x)
7
Net Debt / FCF
2.7x net debt to FCF
10
Buybacks
Share count growing
30
FCF CAGR (5Y)
11.1% 5Y FCF CAGR
80
Strengths: DCF Discount, FCF Yield. Concerns: ROIC vs WACC, Net Debt / FCF.
Narrative Score
68
Improving
Weighted across 4 recent drivers · Last 30 days-1 vs previousVs 6-Month Baseline: High (91th pct)
Trend: Improving upConfidence: 93%Updated: 5h ago
Sources: 60 (News 56 · Analyst 4)
Drivers
43 news sentiment+1.3
12 regulatory scrutiny+0.5
Legal risk+0.1
4 analyst reiterations0.0
Other Metrics
P/E22.8
Profit Margin14.8%
Owner Earnings$17.65b
One Dollar Premise98.00%
Debt/Equity2.76
Current Ratio0.74
PEG11.024
Free Cash Flow (in millions)
20052006200720082009201020112012201320142015201620172018201920202021202220232024
$5,981$8,057$3,726$6,213$7,623$5,247$6,635$8,282$7,537$8,990$10,468$10,252$10,411$9,178$10,525$11,558$10,098$11,458$16,807$17,776
How Intrinziq Estimates Fair Value

Intrinziq estimates Dominion Energy, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Dominion Energy, Inc.Utilities

Dominion Energy, Inc. produces and distributes energy in the United States. The company operates through four segments: Dominion Energy Virginia, Gas Distribution, Dominion Energy South Carolina, and Contracted Assets. The Dominion Energy Virginia segment generates, transmits, and distributes regulated electricity to approximately 2.7 million residential, commercial, industrial, and governmental customers in Virginia and North Carolina. The Gas Distribution segment is involved in the regulated natural gas sales, transportation, gathering, storage, and distribution operations in Ohio, West Virginia, North Carolina, Utah, southwestern Wyoming, and southeastern Idaho that serve approximately 3.1 million residential, commercial and industrial customers. It also has nonregulated renewable natural gas facilities in operation. The Dominion Energy South Carolina segment generates, transmits, and distributes electricity to approximately 772,000 customers in the central, southern, and southwestern portions of South Carolina; and distributes natural gas to approximately 419,000 residential, commercial, and industrial customers in South Carolina. The Contracted Assets segment is involved in the nonregulated long-term contracted renewable electric generation and solar generation facility development operations; and gas transportation, LNG import, and storage operations, as well as in the liquefaction facility. As of December 31, 2021, the company's portfolio of assets included approximately 30.2 gigawatt of electric generating capacity; 10,700 miles of electric transmission lines; 78,000 miles of electric distribution lines; and 95,700 miles of gas distribution mains and related service facilities. The company was formerly known as Dominion Resources, Inc. Dominion Energy, Inc. was incorporated in 1983 and is headquartered in Richmond, Virginia.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.