Dine Brands Global, Inc.Opportunity Rank #212(DIN) Intrinsic Value & DCF Analysis (2026)
Current Price
$27.26
Last updated: Mar 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
The intrinsic value of Dine Brands Global, Inc. (DIN) is estimated at $28.19 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $27.26, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 0.48% long-term growth rate and a 10.00% discount rate (calculated: 5.90%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Dine Brands Global, Inc. (DIN) is estimated at $28.19 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $27.26, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 0.48% long-term growth rate and a 10.00% discount rate (calculated: 5.90%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Investment Coach
- Price moving to at least a mid-teens discount to fair value
- Improvement in ROIC versus WACC spread
- Meaningful shifts in the narrative score direction
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Dine Brands Global, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Dine Brands Global, Inc.Consumer Cyclical
Dine Brands Global, Inc., together with its subsidiaries, owns, franchises, operates, and rents full-service restaurants in the United States and internationally. It operates through five segments: Applebee's Franchise Operations, International House of Pancakes (IHOP) Franchise Operations, Rental Operations, Financing Operations, and Company-Operated Restaurant Operations. The company owns and franchises two restaurant concepts, including Applebee's Neighborhood Grill + Bar in the bar and grill segment of the casual dining category; and IHOP in the family dining category of the restaurant industry. Its Applebee's restaurants offer American fare with drinks and drafts; and IHOP restaurants provide full table services, and food and beverage offerings. As of December 31, 2021, the company had 1,611 Applebee's franchised restaurants, and 1,751 IHOP franchised and area licensed restaurants. It is also involved in the lease or sublease of 598 IHOP franchised restaurants and two Applebee's franchised restaurants; and the financing of franchise fees and equipment leases. the company was formerly known as DineEquity, Inc. and changed its name to Dine Brands Global, Inc. in February 2018. Dine Brands Global, Inc. was founded in 1958 and is headquartered in Glendale, California.