Market Pulse59Neutral

Eos Energy Enterprises, Inc.Opportunity Rank #296(EOSE) Intrinsic Value & DCF Analysis (2026)

Sector: Industrials

Current Price

$6.36

Last updated: May 08, 2026

Price vs Intrinsic Value

$6.36
Price
-$1.21
Intrinsic Value
Overvalued by 119%MOS: -$0.97

Fundamental Score

31/100
Bearish

Weighted across 6 signals

Narrative Score

58/100
Improving

No change vs previous

Trend Score

39/100
Weak

As of 2026-05-08

The intrinsic value of Eos Energy Enterprises, Inc. (EOSE) is estimated at $-1.21 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $6.36, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a -56.90% long-term growth rate and a 10.03% discount rate, reflecting expected future free cash flow and cost of capital.

The intrinsic value of Eos Energy Enterprises, Inc. (EOSE) is estimated at $-1.21 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $6.36, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a -56.90% long-term growth rate and a 10.03% discount rate, reflecting expected future free cash flow and cost of capital.

Valuation Details

-$1.21
▼ -119.03% downside
20% margin of safety: -$0.97
Years: 10Growth Rate: -56.90%
Want to create your own valuation? Create a free account.

Fundamental Details

31/100
BearishWeighted across 6 signals
DCF Discount
119.0% premium to price
0
FCF Yield
-9.5% trailing FCF yield
0
ROIC vs WACC
ROIC vs WACC unavailable
50
Net Debt / FCF
Net cash position
100
Buybacks
Share count shrinking
80
FCF CAGR (5Y)
-62.5% 5Y FCF CAGR (adjusted)
0
Strengths: Net Debt / FCF, Buybacks. Concerns: DCF Discount, FCF Yield.

Narrative Details

58/100
Improving
Vs 6-Month Baseline:High (96th pct)Weighted across 6 recent drivers
Trend: Improving upConfidence: 87%Updated: 18h ago
Sources: 199 (195 News · 4 Analyst)
Drivers(last 30 days)
14 news sentiment+0.5
178 legal risk+0.2
Earnings beat+0.1
Earnings miss-0.1
Regulatory scrutiny+0.0
Analyst downgrades-0.0

Trend Details

39/100
WeakAs of 2026-05-08311 daily bars used
Distance from 52-Week High-58.3%
3M Relative Strength vs SPY-41.7%
6M Relative Strength vs SPY-55.0%
Price vs 21 EMA99 · +20.6%
Price vs 50 EMA89 · +11.1%
21 EMA vs 50 EMA6 · -7.8%
3M RS vs SPY0 · -41.7%
6M RS vs SPY0 · -55.0%
Distance from 52W High0 · -58.3%

Investment Coach

Updating... 1d ago
AVOIDConfidence: 85%
Thesis
Eos Energy Enterprises, Inc. is currently overvalued with an estimated fair value significantly below its market price, supported by weak fundamentals and negative free cash flow yield. Despite a strong and improving narrative trend, the company's returns are trailing its cost of capital, indicating poor financial performance.
Key Risk
The primary risk is the company's sustained inability to generate returns above its weighted average cost of capital, which could further depress valuation and investor confidence.
Signals To Watch
  • Price moves to at least a mid-teens discount to fair value
  • Improvement in ROIC versus WACC spread
  • Meaningful shifts in the narrative trend and fundamental score direction
Ask the Coach - Available with
Historical Growth Rates
Free Cash Flow- - -Trend CAGR (Adjusted): -56.90%5 Year CAGR (Adjusted): -55.58%

Free Cash Flow (in millions)

TTM20252024202320222021202020192018
-$157-$157-$121-$116-$177-$101-$23-$22-$23

How Intrinziq Estimates Fair Value

Intrinziq estimates Eos Energy Enterprises, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Eos Energy Enterprises, Inc.Industrials

Eos Energy Enterprises, Inc. designs, manufactures, and deploys battery storage solutions for utility, commercial and industrial, and renewable energy markets in the United States. It offers stationary battery storage solutions. The company's flagship product is the Eos Znyth DC battery system designed to meet the requirements of the grid-scale energy storage market. Eos Energy Enterprises, Inc. was founded in 2008 and is headquartered in Edison, New Jersey.