Public overview and default valuation.
Log in to track this stock.
The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.
| 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -$2 | $38 | $66 | $87 | $134 | $223 | $326 | $373 | $385 | $434 | $441 | $536 | $647 | $969 | $952 | $1,033 | $1,784 | $1,605 | $2,948 | $2,594 |
Intrinziq estimates Lululemon Athletica Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
lululemon athletica inc., together with its subsidiaries, designs, distributes, and retails athletic apparel and accessories for women and men. It operates in two segments, Company-Operated Stores and Direct to Consumer. The company offers pants, shorts, tops, and jackets for healthy lifestyle and athletic activities, such as yoga, running, and training, as well as other sweaty pursuits. It also provides fitness-related accessories and footwear. The company sells its products through a chain of company-operated stores; outlets and warehouse sales; interactive workout platform; a network of wholesale accounts, such as yoga studios, health clubs, and fitness centers; temporary locations; and license and supply arrangements, as well as directly to consumer through mobile apps and lululemon.com e-commerce website. As of January 30, 2022, it operated 574 company-operated stores under the lululemon brand in the United States, Canada, the People's Republic of China, Australia, the United Kingdom, Japan, New Zealand, Germany, South Korea, Singapore, France, Malaysia, Sweden, Ireland, the Netherlands, Norway, and Switzerland. lululemon athletica inc. was founded in 1998 and is based in Vancouver, Canada.
Deep dives and valuation takes on LULU.
Stock Valuation Of The Week
Lululemon enters earnings undervalued, with Intrinziq estimating 22% upside to fair value. Despite short-term volatility, long-term free cash flow growth remains solid, supported by strong brand durability and healthy financials.
Read articleStock Valuation Of The Week
Lululemon shows solid fundamentals, but with only modest upside from here, investors may want to temper expectations going forward.
Read article