Public overview and default valuation.
Log in to track this stock.
The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.
| 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $445 | $337 | $492 | $564 | $311 | $453 | $112 | $218 | $161 | -$580 | -$1,289 | -$1,559 | -$2,468 | -$2,634 | $2,925 | $917 | $2,434 | $7,623 | $7,801 | $10,837 |
Intrinziq estimates Netflix, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Netflix, Inc. provides entertainment services. It offers TV series, documentaries, feature films, and mobile games across various genres and languages. The company provides members the ability to receive streaming content through a host of internet-connected devices, including TVs, digital video players, television set-top boxes, and mobile devices. It also provides DVDs-by-mail membership services in the United States. The company has approximately 222 million paid members in 190 countries. Netflix, Inc. was incorporated in 1997 and is headquartered in Los Gatos, California.