NXP Semiconductors N.V.Opportunity Rank #195(NXPI) Intrinsic Value & DCF Analysis (2026)
Current Price
$290.22
Last updated: May 08, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-05-08
The intrinsic value of NXP Semiconductors N.V. (NXPI) is estimated at $168.16 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $290.22, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 6.37% long-term growth rate and a 10.29% discount rate, reflecting expected future free cash flow and cost of capital.
The intrinsic value of NXP Semiconductors N.V. (NXPI) is estimated at $168.16 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $290.22, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 6.37% long-term growth rate and a 10.29% discount rate, reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Price moves to at least a mid-teens discount to fair value.
- Sustained improvement in ROIC versus WACC spread.
- Meaningful shifts in the narrative score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates NXP Semiconductors N.V.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
NXP Semiconductors N.V.Technology
NXP Semiconductors N.V. offers various semiconductor products. The company's product portfolio includes microcontrollers; application processors, including i.MX application processors, and i.MX 8 and 9 family of applications processors; communication processors; wireless connectivity solutions, such as near field communications, ultra-wideband, Bluetooth low-energy, Zigbee, and Wi-Fi and Wi-Fi/Bluetooth integrated SoCs; analog and interface devices; radio frequency power amplifiers; and security controllers, as well as semiconductor-based environmental and inertial sensors, including pressure, inertial, magnetic, and gyroscopic sensors. The company's product solutions are used in a range of applications, including automotive, industrial and Internet of Things, mobile, and communication infrastructure. The company markets its products to various original equipment manufacturers, contract manufacturers, and distributors. It operates in China, the Netherlands, the United States, Singapore, Germany, Japan, South Korea, Malaysia, and internationally. The company was formerly known as KASLION Acquisition B.V and changed its name to NXP Semiconductors N.V. in May 2010. NXP Semiconductors N.V. was incorporated in 2006 and is headquartered in Eindhoven, the Netherlands.