SNOW

$156.71

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 10.00% trendline growth.
Want to create your own valuation? Create a free account.
$71.90

With 20% Margin of Safety (MoS):

$57.52
▼ -63.30% downside
Capital Efficiency
Average Quarterly ROIC
-33.72%
Cost of Capital (estimated)10%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
33
BearishWeighted across 6 signals
DCF Discount
63.3% premium to price
0
FCF Yield
1.8% trailing FCF yield
0
ROIC vs WACC
ROIC -33.7% vs WACC 10.0% (-3.4x)
0
Net Debt / FCF
Net cash position
100
Buybacks
Share count growing
30
FCF CAGR (5Y)
307.6% 5Y FCF CAGR (adjusted)
100
Strengths: Net Debt / FCF, FCF CAGR (5Y). Concerns: DCF Discount, FCF Yield.
Narrative Score
74
Improving
Weighted across 6 recent drivers · Last 30 days-1 vs previousVs 6-Month Baseline: High (82th pct)
Trend: Improving upConfidence: 100%Updated: 4h ago
Sources: 151 (News 124 · Analyst 27)
Drivers
91 news sentiment+1.6
24 regulatory scrutiny+0.9
4 upgrade headlines+0.1
5 legal risk-0.1
Analyst downgrades-0.0
Analyst upgrades+0.0
Other Metrics
P/E-39.0
Profit Margin-30.8%
Owner Earnings-$1.04b
One Dollar Premise0.00%
Debt/Equity2.39
Current Ratio1.51
PEG-14.714
Free Cash Flow (in millions)
2019202020212022202320242025
-$140-$154-$5$139$595$917$970
How Intrinziq Estimates Fair Value

Intrinziq estimates Snowflake Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Snowflake Inc.Technology

Snowflake Inc. provides a cloud-based data platform in the United States and internationally. The company's platform offers Data Cloud, which enables customers to consolidate data into a single source of truth to drive meaningful business insights, build data-driven applications, and share data. Its platform is used by various organizations of sizes in a range of industries. The company was formerly known as Snowflake Computing, Inc. and changed its name to Snowflake Inc. in April 2019. Snowflake Inc. was incorporated in 2012 and is based in Bozeman, Montana.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.