TriNet Group, Inc.Opportunity Rank #53(TNET) Intrinsic Value & DCF Analysis (2026)
Current Price
$45.82
Last updated: Jun 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-06-23
The intrinsic value of TriNet Group, Inc. (TNET) is estimated at $129.05 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $45.82, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 6.74% long-term growth rate and a 10.00% discount rate (calculated: 7.86%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of TriNet Group, Inc. (TNET) is estimated at $129.05 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $45.82, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 6.74% long-term growth rate and a 10.00% discount rate (calculated: 7.86%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Track ROIC vs WACC spread for sustained improvement.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates TriNet Group, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
TriNet Group, Inc.Industrials
TriNet Group, Inc. provides comprehensive human capital management services for small and medium-sized businesses in the United States. The company offers multi-state payroll processing and tax administration; employee benefits programs, including health insurance and retirement plans; workers' compensation insurance and claims management; employment and benefits law compliance; and other HR related services. It also provides a technology platform, an online and mobile tool that allows users to store, view, and manage HR information and administer various HR transactions, such as payroll processing, tax administration and credits, employee onboarding and termination, employee performance, time and attendance, compensation reporting, expense management, and benefits enrollment and administration, as well as incorporated workforce analytics and allows professional employer organization and administrative services offering clients to generate HR data, payroll, compensation, and other custom reports. The company serves clients in various industries, including technology, professional services, financial services, life sciences, and not-for-profit. It sells its solutions through its direct sales organization. TriNet Group, Inc. was incorporated in 1988 and is headquartered in Dublin, California.