Urban Outfitters, Inc.Opportunity Rank #39(URBN) Intrinsic Value & DCF Analysis (2026)
Current Price
$72.75
Last updated: Jun 23, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
-4 vs previous
Trend Score
As of 2026-06-22
The intrinsic value of Urban Outfitters, Inc. (URBN) is estimated at $110.34 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $72.75, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 2.12% long-term growth rate and a 10.00% discount rate (calculated: 8.12%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Urban Outfitters, Inc. (URBN) is estimated at $110.34 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $72.75, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 2.12% long-term growth rate and a 10.00% discount rate (calculated: 8.12%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Track ROIC vs WACC spread for sustained improvement.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Urban Outfitters, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Urban Outfitters, Inc.Consumer Cyclical
Urban Outfitters, Inc. operates as a diversified lifestyle retail and wholesale enterprise, focusing on a broad range of consumer products. Its operations are structured into three primary segments: Retail, Wholesale, and the Nuuly subscription rental service. The Retail segment encompasses several distinct banners, each catering to specific demographics and styles. Its namesake Urban Outfitters stores target young adults aged 18-28 with a comprehensive selection of fashion apparel (women's and men's), activewear, intimate apparel, footwear, accessories, home decor, electronics, and beauty items. Anthropologie outlets appeal to women aged 28-45, providing sophisticated casual wear, accessories, intimates, shoes, home furnishings, gifts, decorative objects, and beauty and wellness products. Specialized offerings include Bhldn, which features heirloom-quality wedding gowns, bridesmaid and party dresses, jewelry, headpieces, footwear, lingerie, and decorative items; and Terrain, which provides lifestyle home and garden products, outdoor living essentials, antiques, live plants, flowers, wellness goods, and accessories. Free People retail locations serve young women aged 25-30 seeking casual apparel, intimates, activewear, shoes, accessories, home goods, gifts, and beauty and wellness products. Additionally, the company operates various restaurants and the Nuuly brand, a women's apparel subscription rental service. Customers can access these offerings directly through a broad array of channels, including brick-and-mortar stores, e-commerce websites, mobile applications, catalogs, customer contact centers, as well as franchised or third-party operated stores and other digital platforms. As of January 31, 2022, Urban Outfitters, Inc. maintained a significant physical presence, with 261 Urban Outfitters, 238 Anthropologie Group, and 173 Free People stores situated across the United States, Canada, and Europe. This also included 10 restaurants and three franchisee-owned stores (two Urban Outfitters and one Anthropologie). The Wholesale segment focuses on distributing young women's contemporary casual apparel, intimates, activewear, and shoes under the Free People brand, alongside various home goods. These products are supplied to department and specialty stores worldwide. Established in 1970, the company's corporate headquarters are located in Philadelphia, Pennsylvania.